Embassy Developments Ltd.
Price
Daily candles · NSEWhat the numbers say
- Low return on equity: 3-year ROE -14.4%.
- Carries leverage: debt-to-equity of 0.53.
- Sales compounded at 43.4% over 3 years.
- Trades below its industry P/E (-8.0 vs 31.3).
Generated automatically from reported financials. These are observations, not a recommendation to buy or sell.
- Embassy Developments records over Rs 1,800 crore pre-sales at Embassy Origins
The company achieved 62% absorption of launched units, with bookings for 477 homes spanning over 10 lakh square feet of saleable area
- Embassy Developments signs MoU to sell entire residential tower at Juhu
The deal is the largest single residential unit transaction in the country
- Embassy Developments launches 85-acre residential project ‘Embassy Origins’ in Bengaluru
The first phase of the development comprises two RERA-approved residential projects – Embassy Riverine and Embassy South Reserve, with a combined GDV of around Rs 4,500 crore
- Embassy Developments raises Rs 1,020 crore via NCDs
The Board’s constituted committee of the company at its meeting held on July 15, 2026, has, inter-alia, approved the same
- Embassy Developments signs MoU with Government of Uttar Pradesh
MoU is for a proposed large-scale commercial development in Lucknow, Uttar Pradesh
Company announcements as filed with the exchanges. Reproduced for information — not a view or a recommendation.
| Profit & Loss · ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Net Sales | 1,732 | 2,180 | 414 | 587 | 1,445 |
| Other income | 173 | 367 | 55 | 62 | 97 |
| Total Income | 1,905 | 2,547 | 469 | 648 | 1,541 |
| Expenditure | 2,205 | 2,016 | 842 | 1,133 | 1,446 |
| Operating Profit | -300 | 531 | -373 | -484 | 95 |
| Interest | 550 | 461 | 9 | 28 | 110 |
| Depreciation | 48 | 15 | 11 | 12 | 12 |
| Profit before tax | -896 | 18 | -1,023 | -563 | -27 |
| Tax | -23 | -176 | 16 | 45 | 110 |
| Net Profit | -872 | 194 | -1,038 | -608 | -137 |
| EPS (₹) | -6.43 | 2.76 | -19.20 | -11.29 | -3.00 |
| Net margin % | -50.4 | 8.9 | -250.9 | -103.5 | -9.5 |
Consolidated figures, as filed with the exchanges. Newest year first. Embassy Developments Ltd. had roughly 1.93× as many shares from FY26 onwards, after a bonus issue or a share split. EPS is shown exactly as reported, so FY25 and earlier is struck on the smaller share count and is not comparable with the years after it. The totals above are unaffected.
| Balance Sheet · ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Equity capital | 278 | 244 | 108 | 108 | 91 |
| Reserves | 9,590 | 8,476 | 2,217 | 3,119 | 2,896 |
| Net worth | 9,868 | 8,720 | 2,325 | 3,227 | 2,987 |
| Total sources | 14,659 | 12,519 | 3,211 | 4,014 | 3,965 |
| Net block | 2,663 | 2,610 | 14 | 24 | 36 |
| Capital work in progress | 1 | 9 | 0 | 0 | 0 |
| Investments | 526 | 736 | 273 | 287 | 522 |
| Inventory | 12,433 | 12,051 | 4,783 | 4,822 | 5,521 |
| Debtors | 23 | 52 | 63 | 76 | 273 |
| Cash & bank | 1,002 | 415 | 129 | 137 | 121 |
| Book value (₹) | 70.99 | 71.36 | 42.96 | 59.64 | 65.93 |
Consolidated figures, as filed with the exchanges. Newest year first. Embassy Developments Ltd. had roughly 2.26× as many shares from FY25 onwards, after a bonus issue or a share split. Book value per share is shown exactly as reported, so FY24 and earlier is struck on the smaller share count and is not comparable with the years after it. The totals above are unaffected.
| Cash Flow · ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| From operations | 44 | 1,461 | -97 | -343 | -248 |
| From investing | -79 | 507 | 96 | 661 | 280 |
| From financing | 629 | -1,971 | -8 | -331 | -64 |
| Net change in cash | 595 | -3 | -10 | -13 | -31 |
| Free cash flow | -34 | 1,968 | -2 | 318 | 33 |
| Closing cash | 779 | 179 | 27 | 37 | 50 |
Consolidated figures, as filed with the exchanges. Newest year first.
| Ratios | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| ROCE % | -2.4 | 5.7 | -29.1 | -12.4 | 1.8 |
| ROE % | -9.4 | 3.5 | -37.4 | -19.6 | -4.5 |
| PAT margin % | -50.4 | 8.9 | -250.9 | -103.5 | -9.5 |
| EBIT margin % | -20.0 | 22.0 | -244.9 | -91.2 | 5.7 |
| Debt / equity | 0.53 | 0.52 | 0.11 | 0.07 | 0.38 |
| Current ratio | 2.38 | 1.86 | 2.06 | 2.45 | 1.87 |
| Interest cover | -0.63 | 1.04 | -109.69 | -19.36 | 0.75 |
| Sales growth % | -20.5 | 426.7 | -29.5 | -59.4 | -5.0 |
| Dividend per share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Consolidated figures, as filed with the exchanges. Newest year first.
Frequently asked
Embassy Developments Ltd. (EMBDL) last traded at ₹51.72 on the NSE, up +0.23% on the session. Prices on this page are indicative and for information only.
Embassy Developments Ltd. has traded between ₹39.46 and ₹99.21 over the last 52 weeks on the NSE.
Embassy Developments Ltd. has a market capitalisation of about ₹7,189 crore.
Embassy Developments Ltd. trades at a P/E of -8.0, against an industry P/E of 31.3.
Open a trading and Demat account with Labdhi — it is fully digital with paperless KYC — then place a buy order for EMBDL from the Labdhi app or web platform.
Yes. You can invest in equities in a staggered manner through Labdhi. Speak to your Labdhi adviser about a plan suited to your goals and risk profile.
Who is actually trading it
Delivery against churn, the deals big enough to be reported, what the insiders did, and the benchmarks that hold Embassy Developments Ltd..
Loading trading activity…
Exchange filings and end-of-day data, not a live feed. Bulk, block and insider records are published by the exchanges when a threshold is crossed, so they show reportable activity only. For information, not a recommendation to deal, and not a view on any person named above.
Disclosures. Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.
Prices and data on this page are indicative and for information only. Nothing here is investment advice or a recommendation to buy or sell any security. Investors should consider their own objectives, financial situation and risk profile, and may wish to seek independent advice, before investing.
Figures are as reported by the company; consolidated where available. Errors and omissions excepted.
L. F. C. Securities Pvt. Ltd. · Member BSE, NSE, MCX · SEBI Stock Broker INZ000170736 · CDSL IN-DP-281-2016 · AMFI ARN-78991 · Investment Adviser (Non-Individual) INA000011617 · Compliance Officer: Mr. Santosh Patil · santoshp@labdhi.in · 022-35006933 · Investor Grievances: investorgreve@labdhi.in