SWP Calculator
Plan regular withdrawals from an investment corpus.
SWP Calculator
Year by year
| Withdrawn | Returns | Balance | Value | |
|---|---|---|---|---|
| Year 1 | ₹2,40,000 | ₹1,98,115 | ₹19,58,115 | ₹19,58,115 |
| Year 2 | ₹2,40,000 | ₹1,93,729 | ₹19,11,844 | ₹19,11,844 |
| Year 3 | ₹2,40,000 | ₹1,88,884 | ₹18,60,727 | ₹18,60,727 |
| Year 4 | ₹2,40,000 | ₹1,83,531 | ₹18,04,258 | ₹18,04,258 |
| Year 5 | ₹2,40,000 | ₹1,77,618 | ₹17,41,876 | ₹17,41,876 |
| Year 6 | ₹2,40,000 | ₹1,71,086 | ₹16,72,962 | ₹16,72,962 |
| Year 7 | ₹2,40,000 | ₹1,63,870 | ₹15,96,832 | ₹15,96,832 |
| Year 8 | ₹2,40,000 | ₹1,55,898 | ₹15,12,730 | ₹15,12,730 |
| Year 9 | ₹2,40,000 | ₹1,47,091 | ₹14,19,821 | ₹14,19,821 |
| Year 10 | ₹2,40,000 | ₹1,37,362 | ₹13,17,183 | ₹13,17,183 |
Want Labdhi to check this number against your real situation?
Share the inputs and result with our team. We will call back with what changes once your risk profile, existing holdings and timeline are considered.
About this calculator
Use this calculator to plan regular withdrawals from an investment corpus. It works from Investment Corpus, Withdrawal Amount, Tenure and Expected Return, so you can adjust inputs and immediately see how the outcome changes.
- Estimate how long a corpus can support regular withdrawals.
- See the balance between withdrawal amount and portfolio growth.
- Use it for retirement income planning or periodic cash-flow needs.
This calculator is an illustration based on the inputs you provide and the assumptions stated above. It is not a recommendation, a projection of actual returns, or a guarantee of any outcome. Actual results will differ. Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Curious how this looks on your portfolio?
Our team can run these numbers against your real holdings, goals and timeline.